This DashModel is an Excel file produced by AI to facilitate financial modelling scenarios for Gate House, 1 Farringdon St, London EC4 (Q3 2023). Model assumes immediate refurb and releasing of 2 Vacant levels, and then CAPEX works for the proposed new reception and basement configuration and refurbishment of the rest of tail end leases that constitute <2-year weighted average least term to expiries. Sensitivity tables are also available with driving ERV assumptions on the Executive Summary for ease of reference to analysts. Contact Allsops James Abrahams, Piers Glover, Henry Guiver, Nick Scott and Gryphon Colin Hargreaves for more vendor info.
This is an unlocked, none-macro, 100% transparent formulae design that has been audited for essential modelling accuracy via Dashflow’s 2 modelling engines.
Disclaimer: This investment model does not represent an offer or solicit bids. No guarantees or assurances are provided by Intellect Automation Limited on the completeness, accuracy or validity for investment brochure information from the broker or consequent cash flow figures. Upon opening the file, you accept sole responsibility for any usage and/or investment views derived directly or indirectly from viewing and editing the Discounted Cash Flow model (aka ‘the DashModel’). We recommend you always contact a professional commercial real estate investment broker for formal final advice and your own due diligence should you plan to invest in the subject property.