This DashModel is an Excel file produced by AI to facilitate financial modelling scenarios for 25 Victoria Street, London (Q2 2023). Modest CAPEX and releasing of top vacant floor is included in the modelling. On Level 6, the tenant has notified the landlord and activated the break, so model assumes short-term releasing scenario on that floor. The Welsh Ministers tenant is also assumed to be topped-up by vendor. Contact CBRE Paul Byrne, Max Tulley or Matt Cowley for more vendor info.
This is an unlocked, none-macro, 100% transparent formulae design that has been audited for essential modelling accuracy via Dashflow’s 2 modelling engines.
Disclaimer: This investment model does not represent an offer or solicit bids. No guarantees or assurances are provided by Intellect Automation Limited on the completeness, accuracy or validity for investment brochure information from the broker or consequent cash flow figures. Upon opening the file, you accept sole responsibility for any usage and/or investment views derived directly or indirectly from viewing and editing the Discounted Cash Flow model (aka ‘the DashModel’). We recommend you always contact a professional commercial real estate investment broker for formal final advice and your own due diligence should you plan to invest in the subject property. If you’re looking for West End Central London investment acquisition advice, contact RX London.